| Residential 1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Item No. | Description | Unit | Dec-09 | Nov-09 | Oct-09 | Sep-09 | Aug-09 | Jul-09 | Jun-09 | May-09 | Apr-09 | Mar-09 | Feb-09 | Jan-09 | | 1 | Generation Charge | P/kwh | 3.0667 | 3.0758 | 3.0406 | 3.0653 | 3.2397 | 3.4888 | 3.4863 | 3.4813 | 3.4912 | 3.0528 | 2.9745 | 2.7557 | | 2 | Power Act Reduction | P/kwh | (0.2663) | (0.3039) | (0.3240) | (0.2813) | (0.2693) | (0.3244) | (0.3502) | (0.2778) | (0.2891) | (0.3019) | (0.2897) | (0.3011) | | 3 | Transmission Charge | P/kwh | 0.7677 | 0.6914 | 0.6533 | 0.7826 | 0.7791 | 0.8086 | 0.8149 | 0.8180 | 0.8038 | 0.8365 | 0.8116 | 0.7214 | | 4 | System Loss Charge | P/kwh | 0.3547 | 0.3522 | 0.3369 | 0.3390 | 0.3585 | 0.3795 | 0.3660 | 0.3805 | 0.3694 | 0.3434 | 0.3370 | 0.3091 | | 5 | Distribution Charge | P/kwh | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | 1.2409 | | 6 | Supply Charge | P/kwh | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | 0.1716 | | 7 | Metering Charge | P/kwh | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 | 0.2249 |
|
| P/Cust/Mo. | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | | 8 | Inter-Class Cross Subsidy | P/kwh |
|
|
|
|
|
|
|
|
|
|
|
| | 9 | Subsidy on Lifeline | P/kwh | 0.0793 | 0.1196 | 0.1255 | 0.1351 | 0.1380 | 0.0791 | 0.0813 | 0.0811 | 0.0833 | 0.0840 | 0.0781 | 0.0792 | | 10 | Franchise Tax | % | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | | 12 | VAT | P/kwh | 0.3820 | 0.3730 | 0.3860 | 0.3827 | 0.3765 | 0.3818 | 0.3794 | 0.3710 | 0.3544 | 0.3625 | 0.4102 | 0.4214 | | 13 | Universal Charge | P/kwh | 0.1003 | 0.1003 | 0.1003 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | | 14 | Average Rate | P/kwh | 5.9233 | 5.8709 | 5.8027 | 5.9425 | 6.0881 | 6.2582 | 6.2730 | 6.3779 | 6.3128 | 5.8323 | 5.7926 | 5.4882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Secondary Retail Service 2.1(<=20kw) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Item No. | Description | Unit | Dec-09 | Nov-09 | Oct-09 | Sep-09 | Aug-09 | Jul-09 | Jun-09 | May-09 | Apr-09 | Mar-09 | Feb-09 | Jan-09 | | 1 | Generation Charge | P/kwh | 3.0667 | 3.0758 | 3.0406 | 3.0653 | 3.2397 | 3.4888 | 3.4863 | 3.4813 | 3.4912 | 3.0528 | 2.9745 | 2.7557 | | 2 | Transmission Charge | P/kwh | 0.7342 | 0.6605 | 0.6127 | 0.7420 | 0.7387 | 0.7667 | 0.7726 | 0.7756 | 0.7622 | 0.7931 | 0.7695 | 0.6864 | | 3 | System Loss Charge | P/kwh | 0.3516 | 0.3493 | 0.3332 | 0.3354 | 0.3549 | 0.3758 | 0.3624 | 0.3767 | 0.3658 | 0.3396 | 0.3332 | 0.3060 | | 4 | Distribution Charge | P/kwh | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | 0.6694 | | 5 | Supply Charge | P/Cust/Mo. | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | | 6 | Metering Charge | P/Cust/Mo. | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | 161.84 | | 7 | Inter-Class Cross Subsidy | P/kwh |
|
|
|
|
|
|
|
|
|
|
|
| | 8 | Subsidy on Lifeline | P/kwh | 0.0793 | 0.1196 | 0.1255 | 0.1351 | 0.1380 | 0.0791 | 0.0813 | 0.0811 | 0.0833 | 0.0840 | 0.0781 | 0.0792 | | 9 | Franchise Tax | % | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | | 10 | VAT | P/kwh | 0.3315 | 0.3220 | 0.3365 | 0.3303 | 0.3258 | 0.3346 | 0.3470 | 0.3335 | 0.3207 | 0.3312 | 0.3728 | 0.3854 | | 11 | Universal Charge | P/kwh | 0.1003 | 0.1003 | 0.1003 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | | 12 | Average Rate | P/kwh | 5.7327 | 5.6963 | 5.6069 | 5.7093 | 5.9102 | 6.1646 | 6.1656 | 6.1721 | 6.1618 | 5.7313 | 5.6524 | 5.3613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Secondary Retail Service 3.1 (>20 KW & <=750 KW) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Item No. | Description | Unit | Dec-09 | Nov-09 | Oct-09 | Sep-09 | Aug-09 | Jul-09 | Jun-09 | May-09 | Apr-09 | Mar-09 | Feb-09 | Jan-09 | | 1 | Generation Charge | P/kwh | 3.0667 | 3.0758 | 3.0406 | 3.0653 | 3.2397 | 3.4888 | 3.4863 | 3.4813 | 3.4912 | 3.0528 | 2.9745 | 2.7557 | | 2 | Transmission Charge | P/kwh | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 | 0.3743 |
|
| P/kw | 139.97 | 118.66 | 117.93 | 122.88 | 121.90 | 130.15 | 131.90 | 132.78 | 128.82 | 137.93 | 130.98 | 107.43 | | 4 | System Loss Charge | P/kwh | 0.3616 | 0.3594 | 0.3420 | 0.3453 | 0.3649 | 0.3860 | 0.3724 | 0.3871 | 0.3757 | 0.3502 | 0.3436 | 0.3156 | | 5 | Distribution Charge | P/kwh | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 | 0.2603 |
|
| P/kw | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | 58.85 | | 6 | Supply Charge | P/Cust/Mo. | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | 262.36 | | 7 | Metering Charge | P/Cust/Mo. | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | 754.66 | | 8 | Inter-Class Cross Subsidy | P/kwh |
|
|
|
|
|
|
|
|
|
|
|
| | 9 | Subsidy on Lifeline | P/kwh | 0.0793 | 0.1196 | 0.1255 | 0.1351 | 0.1380 | 0.0791 | 0.0813 | 0.0811 | 0.0833 | 0.0840 | 0.0781 | 0.0792 | | 10 | Franchise Tax | % | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | | 12 | VAT | P/kwh | 0.2718 | 0.2610 | 0.2755 | 0.2695 | 0.2638 | 0.2726 | 0.2865 | 0.2741 | 0.2595 | 0.2704 | 0.3176 | 0.3390 | | 13 | Universal Charge | P/kwh | 0.1003 | 0.1003 | 0.1003 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | | 14 | Average Rate | P/kwh | 5.4328 | 5.3839 | 5.3271 | 5.3261 | 5.5215 | 5.7802 | 5.7828 | 5.8153 | 5.7735 | 5.3479 | 5.2468 | 5.0181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Primary Retail Service 4.1(> 750 KW) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Item No. | Description | Unit | Dec-09 | Nov-09 | Oct-09 | Sep-09 | Aug-09 | Jul-09 | Jun-09 | May-09 | Apr-09 | Mar-09 | Feb-09 | Jan-09 | | 1 | Generation Charge | P/kwh | 3.0667 | 3.0758 | 3.0406 | 3.0653 | 3.2397 | 3.4888 | 3.4863 | 3.4813 | 3.4912 | 3.0528 | 2.9745 | 2.7557 | | 2 | Transmission Charge | P/kwh | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 | 0.2831 |
|
| P/kw | 183.04 | 150.16 | 153.76 | 160.74 | 159.55 | 169.63 | 171.77 | 172.84 | 168.00 | 179.14 | 170.64 | 141.26 | | 4 | System Loss Charge | P/kwh | 0.3476 | 0.3457 | 0.3304 | 0.3326 | 0.3521 | 0.3729 | 0.3596 | 0.3738 | 0.3630 | 0.3366 | 0.3303 | 0.3037 | | 5 | Distribution Charge | P/kwh | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 | 0.1130 |
|
| P/kw | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | | 6 | Supply Charge | P/Cust/Mo. | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | 2,623.59 | | 7 | Metering Charge | P/Cust/Mo. | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | 991.45 | | 8 | Inter-Class Cross Subsidy | P/kwh |
|
|
|
|
|
|
|
|
|
|
|
| | 9 | Subsidy on Lifeline | P/kwh | 0.0793 | 0.1196 | 0.1255 | 0.1351 | 0.1380 | 0.0791 | 0.0813 | 0.0811 | 0.0833 | 0.0840 | 0.0781 | 0.0792 | | 10 | Franchise Tax | % | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | | 12 | VAT | P/kwh | 0.2269 | 0.2172 | 0.2325 | 0.2266 | 0.2200 | 0.2290 | 0.2403 | 0.2280 | 0.2128 | 0.2262 | 0.2657 | 0.2694 | | 13 | Universal Charge | P/kwh | 0.1003 | 0.1003 | 0.1003 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | | 14 | Average Rate | P/kwh | 4.8591 | 4.7991 | 4.7737 | 4.7764 | 4.9647 | 5.2396 | 5.2011 | 5.2557 | 5.2182 | 4.8437 | 4.7328 | 4.3819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Flat Lighting Service 5.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Item No. | Description | Unit | Dec-09 | Nov-09 | Oct-09 | Sep-09 | Aug-09 | Jul-09 | Jun-09 | May-09 | Apr-09 | Mar-09 | Feb-09 | Jan-09 | | 1 | Generation Charge | P/kwh | 3.0667 | 3.0758 | 3.0406 | 3.0653 | 3.2397 | 3.4888 | 3.4863 | 3.4813 | 3.4912 | 3.0528 | 2.9745 | 2.7557 | | 2 | Transmission Charge | P/kwh | 1.1293 | 1.0546 | 0.9257 | 1.0807 | 1.0759 | 1.1167 | 1.1253 | 1.1296 | 1.1101 | 1.1551 | 1.1208 | 1.0006 | | 4 | System Loss Charge | P/kwh | 0.3881 | 0.3862 | 0.3617 | 0.3653 | 0.3850 | 0.4067 | 0.3924 | 0.4081 | 0.3957 | 0.3716 | 0.3645 | 0.3339 | | 5 | Distribution Charge | P/kwh | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | 0.8317 | | 6 | Supply Charge | P/Cust/Mo. | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | | 8 | Inter-Class Cross Subsidy | P/kwh |
|
|
|
|
|
|
|
|
|
|
|
| | 9 | Subsidy on Lifeline | P/kwh | 0.0793 | 0.1196 | 0.1255 | 0.1351 | 0.1380 | 0.0791 | 0.0813 | 0.0811 | 0.0833 | 0.0840 | 0.0781 | 0.0792 | | 10 | Franchise Tax | % | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | 0.82%* | | 12 | VAT | P/kwh | 0.2587 | 0.2488 | 0.2636 | 0.2526 | 0.2511 | 0.2595 | 0.2721 | 0.2575 | 0.2428 | 0.2551 | 0.3233 | 0.3386 | | 13 | Universal Charge | P/kwh | 0.1003 | 0.1003 | 0.1003 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | 0.0398 | | 14 | Average Rate | P/kwh | 5.8952 | 5.8580 | 5.6886 | 5.8114 | 6.0037 | 6.2668 | 6.2733 | 6.2736 | 6.2392 | 5.8313 | 5.7731 | 5.4167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | 1 | - PAR: based on the ERC Resolution No. 2001-04 |
|
|
|
|
|
|
|
|
|
|
|
|
| | 2* | - For Davao City only; For Davao del Norte cust., FT = 0.5% |
|
|
|
|
|
|
|
|
|
|
|
|
| | 3 | - Missionary Electrification = 0.0373 P/kwh (ERC Case No. 2001-165) and |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Environmental charge = 0.0025 (ERC Case No. 2002 -194) |
|
|
|
|
|
|
|
|
|
|
|
|
| | 4 | - Residential 1.1 excludes Energy Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|